Call reports 2024
FIRST STATE BANK OF WYOMING — 2024
What FIRST STATE BANK OF WYOMING reported to the FFIEC in 2024, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2024Q1 | 2024Q2 | 2024Q3 | 2024Q4 |
|---|---|---|---|---|
| Total assets | 224,936,000 | 218,771,000 | 230,364,000 | 224,110,000 |
| Total loans | 61,618,000 | 62,324,000 | 60,746,000 | 60,347,000 |
| Allowance for loan losses | 1,688,000 | 1,688,000 | 1,688,000 | 1,688,000 |
| Securities available for sale | 133,723,000 | 132,224,000 | 135,676,000 | 136,876,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 195,072,000 | 188,246,000 | 196,211,000 | 193,062,000 |
| Interest-bearing deposits | 157,681,000 | 154,046,000 | 159,842,000 | 158,549,000 |
| Noninterest-bearing deposits | 37,391,000 | 34,200,000 | 36,369,000 | 34,513,000 |
| Equity capital | 27,855,000 | 27,853,000 | 31,560,000 | 28,851,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2024Q1 | 2024Q2 | 2024Q3 | 2024Q4 |
|---|---|---|---|---|
| Interest income | 1,780,000 | 3,540,000 | 5,405,000 | 7,288,000 |
| Interest expense | 553,000 | 1,127,000 | 1,758,000 | 2,396,000 |
| Net interest income | 1,227,000 | 2,413,000 | 3,647,000 | 4,892,000 |
| Noninterest income | 241,000 | 497,000 | 782,000 | 1,008,000 |
| Noninterest expense | 1,029,000 | 2,106,000 | 3,152,000 | 4,189,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 439,000 | 792,000 | 1,265,000 | 1,699,000 |
| Income tax | 87,000 | 127,000 | 225,000 | 334,000 |
| Net income | 352,000 | 665,000 | 1,040,000 | 1,365,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2024Q1 | 2024Q2 | 2024Q3 | 2024Q4 |
|---|---|---|---|---|
| Tier 1 capital | 37,392,000 | 37,706,000 | 38,080,000 | 38,005,000 |