Call reports 2022
FIRST STATE BANK OF WYOMING — 2022
What FIRST STATE BANK OF WYOMING reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 235,891,000 | 237,836,000 | 239,464,000 | 234,556,000 |
| Total loans | 62,586,000 | 62,964,000 | 61,510,000 | 58,642,000 |
| Allowance for loan losses | 1,637,000 | 1,640,000 | 1,641,000 | 1,645,000 |
| Securities available for sale | 146,202,000 | 143,445,000 | 143,804,000 | 147,311,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 205,703,000 | 210,600,000 | 216,260,000 | 209,212,000 |
| Interest-bearing deposits | 163,729,000 | 167,784,000 | 168,135,000 | 165,775,000 |
| Noninterest-bearing deposits | 41,974,000 | 42,816,000 | 48,125,000 | 43,437,000 |
| Equity capital | 28,731,000 | 25,688,000 | 21,597,000 | 24,050,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 1,349,000 | 2,743,000 | 4,328,000 | 5,945,000 |
| Interest expense | 121,000 | 246,000 | 369,000 | 502,000 |
| Net interest income | 1,228,000 | 2,497,000 | 3,959,000 | 5,443,000 |
| Noninterest income | 237,000 | 487,000 | 777,000 | 1,003,000 |
| Noninterest expense | 1,049,000 | 2,061,000 | 3,043,000 | 4,112,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 416,000 | 928,000 | 1,700,000 | 2,330,000 |
| Income tax | 7,000 | 124,000 | 301,000 | 398,000 |
| Net income | 409,000 | 804,000 | 1,399,000 | 1,932,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 34,764,000 | 35,159,000 | 35,754,000 | 35,887,000 |