Call reports 2019
FIRST STATE BANK OF WYOMING — 2019
What FIRST STATE BANK OF WYOMING reported to the FFIEC in 2019, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Total assets | 182,093,000 | 180,884,000 | 181,638,000 | 180,203,000 |
| Total loans | 65,440,000 | 63,749,000 | 61,959,000 | 64,742,000 |
| Allowance for loan losses | 1,761,000 | 1,740,000 | 1,743,000 | 1,746,000 |
| Securities available for sale | 87,879,000 | 88,523,000 | 93,204,000 | 92,468,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 150,165,000 | 147,838,000 | 147,798,000 | 146,530,000 |
| Interest-bearing deposits | 122,685,000 | 120,086,000 | 118,566,000 | 118,280,000 |
| Noninterest-bearing deposits | 27,480,000 | 27,752,000 | 29,232,000 | 28,250,000 |
| Equity capital | 31,164,000 | 32,208,000 | 32,909,000 | 32,963,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Interest income | 1,512,000 | 3,039,000 | 4,543,000 | 6,059,000 |
| Interest expense | 177,000 | 367,000 | 554,000 | 746,000 |
| Net interest income | 1,335,000 | 2,672,000 | 3,989,000 | 5,313,000 |
| Noninterest income | 233,000 | 595,000 | 872,000 | 1,112,000 |
| Noninterest expense | 959,000 | 1,866,000 | 2,840,000 | 3,858,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 608,000 | 1,400,000 | 2,020,000 | 2,566,000 |
| Income tax | 129,000 | 320,000 | 457,000 | 511,000 |
| Net income | 479,000 | 1,080,000 | 1,563,000 | 2,055,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Tier 1 capital | 30,976,000 | 31,577,000 | 32,060,000 | 32,152,000 |
| Total capital | 32,037,000 | 32,623,000 | 33,093,000 | 33,192,000 |
| Risk-weighted assets | 84,245,000 | 83,033,000 | 81,974,000 | 82,550,000 |