Call reports 2017
BOUNDARY WATERS BANK — 2017
What BOUNDARY WATERS BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 117,690,000 | 118,921,000 | 123,380,000 | 121,201,000 |
| Total loans | 92,623,000 | 98,659,000 | 103,103,000 | 103,635,000 |
| Allowance for loan losses | 569,000 | 583,000 | 609,000 | 674,000 |
| Securities available for sale | 11,553,000 | 10,814,000 | 8,516,000 | 8,002,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 94,331,000 | 95,296,000 | 99,501,000 | 94,417,000 |
| Interest-bearing deposits | 80,673,000 | 81,317,000 | 83,268,000 | 80,038,000 |
| Noninterest-bearing deposits | 13,659,000 | 13,978,000 | 16,232,000 | 14,380,000 |
| Equity capital | 11,790,000 | 11,967,000 | 12,208,000 | 11,800,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,290,000 | 2,653,000 | 4,072,000 | 5,554,000 |
| Interest expense | 201,000 | 422,000 | 660,000 | 905,000 |
| Net interest income | 1,089,000 | 2,231,000 | 3,412,000 | 4,649,000 |
| Noninterest income | -64,000 | -22,000 | 112,000 | 613,000 |
| Noninterest expense | 765,000 | 1,693,000 | 2,665,000 | 4,011,000 |
| Provision for loan losses | 89,000 | 89,000 | 89,000 | 258,000 |
| Pretax income | 171,000 | 427,000 | 800,000 | 1,023,000 |
| Income tax | 70,000 | 170,000 | 340,000 | 919,000 |
| Net income | 101,000 | 257,000 | 460,000 | 104,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,728,000 | 10,921,000 | 11,986,000 | 11,105,000 |
| Total capital | 11,297,000 | 11,504,000 | 12,595,000 | 11,779,000 |
| Risk-weighted assets | 86,958,000 | 97,163,000 | 105,835,000 | 106,068,000 |