Call reports 2015
BOUNDARY WATERS BANK — 2015
What BOUNDARY WATERS BANK reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 112,338,000 | 114,477,000 | 115,554,000 | 119,173,000 |
| Total loans | 89,229,000 | 89,217,000 | 88,073,000 | 96,942,000 |
| Allowance for loan losses | 153,000 | 212,000 | 265,000 | 368,000 |
| Securities available for sale | 12,292,000 | 11,740,000 | 13,755,000 | 10,335,000 |
| Securities held to maturity | 111,000 | 111,000 | 111,000 | 111,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 95,855,000 | 98,933,000 | 99,859,000 | 94,375,000 |
| Interest-bearing deposits | 83,778,000 | 84,647,000 | 86,136,000 | 81,586,000 |
| Noninterest-bearing deposits | 12,077,000 | 14,286,000 | 13,723,000 | 12,789,000 |
| Equity capital | 9,690,000 | 9,952,000 | 10,117,000 | 10,264,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 1,420,000 | 2,768,000 | 3,987,000 | 5,791,000 |
| Interest expense | 147,000 | 302,000 | 464,000 | 643,000 |
| Net interest income | 1,273,000 | 2,466,000 | 3,523,000 | 5,148,000 |
| Noninterest income | 169,000 | 245,000 | 321,000 | 392,000 |
| Noninterest expense | 1,217,000 | 2,171,000 | 3,097,000 | 4,512,000 |
| Provision for loan losses | 20,000 | 70,000 | 120,000 | 220,000 |
| Pretax income | 211,000 | 476,000 | 621,000 | 820,000 |
| Income tax | 7,000 | 11,000 | 0 | 14,000 |
| Net income | 204,000 | 465,000 | 621,000 | 806,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,442,000 | 9,725,000 | 9,904,000 | 10,111,000 |
| Total capital | 9,595,000 | 9,937,000 | 10,169,000 | 10,479,000 |
| Risk-weighted assets | 85,352,000 | 84,617,000 | 83,879,000 | 93,691,000 |