Call reports 2014
BOUNDARY WATERS BANK — 2014
What BOUNDARY WATERS BANK reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 110,786,000 | 110,278,000 | 113,253,000 | 114,502,000 |
| Total loans | 86,898,000 | 85,916,000 | 91,025,000 | 91,290,000 |
| Allowance for loan losses | 57,000 | 80,000 | 190,000 | 214,000 |
| Securities available for sale | 11,970,000 | 12,521,000 | 13,327,000 | 12,525,000 |
| Securities held to maturity | 136,000 | 136,000 | 136,000 | 136,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 101,482,000 | 100,791,000 | 103,491,000 | 99,111,000 |
| Interest-bearing deposits | 90,556,000 | 89,402,000 | 90,008,000 | 85,766,000 |
| Noninterest-bearing deposits | 10,926,000 | 11,389,000 | 13,483,000 | 13,345,000 |
| Equity capital | 5,721,000 | 5,966,000 | 6,137,000 | 6,261,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 1,296,000 | 2,522,000 | 3,982,000 | 5,361,000 |
| Interest expense | 50,000 | 104,000 | 252,000 | 401,000 |
| Net interest income | 1,246,000 | 2,418,000 | 3,730,000 | 4,960,000 |
| Noninterest income | 72,000 | 148,000 | 250,000 | 320,000 |
| Noninterest expense | 1,087,000 | 2,086,000 | 3,224,000 | 4,380,000 |
| Provision for loan losses | 49,000 | 70,000 | 174,000 | 196,000 |
| Pretax income | 182,000 | 411,000 | 581,000 | 703,000 |
| Income tax | 0 | 9,000 | 9,000 | 9,000 |
| Net income | 182,000 | 402,000 | 572,000 | 694,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,236,000 | 5,468,000 | 5,648,000 | 5,691,000 |
| Total capital | 5,293,000 | 5,548,000 | 5,838,000 | 5,905,000 |
| Risk-weighted assets | 81,131,000 | 80,110,000 | 85,269,000 | 86,386,000 |