Call reports 2012
COMMERCIAL BANK OF OAK GROVE — 2012
What COMMERCIAL BANK OF OAK GROVE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 86,541,000 | 82,020,000 | 80,941,000 | 80,931,000 |
| Total loans | 34,110,000 | 33,416,000 | 33,179,000 | 33,629,000 |
| Allowance for loan losses | 1,763,000 | 1,740,000 | 1,753,000 | 1,588,000 |
| Securities available for sale | 34,132,000 | 35,919,000 | 32,791,000 | 32,206,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 74,917,000 | 70,323,000 | 69,223,000 | 69,390,000 |
| Interest-bearing deposits | 71,247,000 | 67,191,000 | 66,070,000 | 65,915,000 |
| Noninterest-bearing deposits | 3,670,000 | 3,132,000 | 3,153,000 | 3,475,000 |
| Equity capital | 11,446,000 | 11,478,000 | 11,454,000 | 11,401,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 578,000 | 1,142,000 | 1,699,000 | 2,252,000 |
| Interest expense | 140,000 | 264,000 | 372,000 | 472,000 |
| Net interest income | 438,000 | 878,000 | 1,327,000 | 1,780,000 |
| Noninterest income | 45,000 | 95,000 | 144,000 | -2,000 |
| Noninterest expense | 607,000 | 1,056,000 | 1,576,000 | 1,976,000 |
| Provision for loan losses | 505,000 | 625,000 | 625,000 | 625,000 |
| Pretax income | -629,000 | -708,000 | -730,000 | -823,000 |
| Income tax | -240,000 | -280,000 | -280,000 | -350,000 |
| Net income | -389,000 | -428,000 | -450,000 | -473,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,510,000 | 9,763,000 | 9,741,000 | 9,629,000 |
| Total capital | 10,014,000 | 10,237,000 | 10,217,000 | 10,107,000 |
| Risk-weighted assets | 39,067,000 | 36,618,000 | 36,601,000 | 37,098,000 |