Call reports 2019
FARMERS STATE BANK OF BUCKLIN, KANSAS, THE — 2019
What FARMERS STATE BANK OF BUCKLIN, KANSAS, THE reported to the FFIEC in 2019, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Total assets | 43,681,000 | 44,259,000 | 42,794,000 | 47,661,000 |
| Total loans | 21,776,000 | 24,141,000 | 22,042,000 | 23,260,000 |
| Allowance for loan losses | 512,000 | 512,000 | 512,000 | 530,000 |
| Securities available for sale | 6,405,000 | 6,286,000 | 5,877,000 | 6,413,000 |
| Securities held to maturity | 5,497,000 | 5,446,000 | 4,475,000 | 4,429,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 38,555,000 | 37,203,000 | 37,399,000 | 42,147,000 |
| Interest-bearing deposits | 25,814,000 | 24,425,000 | 23,886,000 | 26,950,000 |
| Noninterest-bearing deposits | 12,741,000 | 12,778,000 | 13,513,000 | 15,197,000 |
| Equity capital | 5,022,000 | 5,160,000 | 5,285,000 | 5,351,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Interest income | 439,000 | 888,000 | 1,337,000 | 1,776,000 |
| Interest expense | 56,000 | 117,000 | 173,000 | 220,000 |
| Net interest income | 383,000 | 771,000 | 1,164,000 | 1,556,000 |
| Noninterest income | 10,000 | 21,000 | 32,000 | 43,000 |
| Noninterest expense | 391,000 | 681,000 | 958,000 | 1,237,000 |
| Provision for loan losses | 10,000 | 10,000 | 10,000 | 10,000 |
| Pretax income | -8,000 | 102,000 | 229,000 | 353,000 |
| Income tax | 0 | 0 | 0 | 62,000 |
| Net income | -8,000 | 102,000 | 229,000 | 291,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,044,000 | 4,154,000 | 4,281,000 | 4,342,000 |
| Total capital | 5,359,000 | 5,487,000 | 5,593,000 | 5,668,000 |
| Risk-weighted assets | 26,944,000 | 28,354,000 | 26,632,000 | 27,787,000 |