Call reports 2018
FARMERS STATE BANK OF BUCKLIN, KANSAS, THE — 2018
What FARMERS STATE BANK OF BUCKLIN, KANSAS, THE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 42,504,000 | 44,241,000 | 43,793,000 | 45,964,000 |
| Total loans | 21,320,000 | 21,225,000 | 21,053,000 | 23,156,000 |
| Allowance for loan losses | 502,000 | 502,000 | 502,000 | 502,000 |
| Securities available for sale | 4,685,000 | 4,839,000 | 5,253,000 | 5,414,000 |
| Securities held to maturity | 7,949,000 | 7,879,000 | 6,500,000 | 5,542,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 37,584,000 | 39,279,000 | 38,781,000 | 40,896,000 |
| Interest-bearing deposits | 25,136,000 | 25,070,000 | 24,886,000 | 24,743,000 |
| Noninterest-bearing deposits | 12,448,000 | 14,209,000 | 13,895,000 | 16,153,000 |
| Equity capital | 4,821,000 | 4,873,000 | 4,900,000 | 4,995,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 385,000 | 784,000 | 1,192,000 | 1,621,000 |
| Interest expense | 38,000 | 82,000 | 135,000 | 190,000 |
| Net interest income | 347,000 | 702,000 | 1,057,000 | 1,431,000 |
| Noninterest income | 10,000 | 12,000 | 23,000 | 34,000 |
| Noninterest expense | 457,000 | 743,000 | 1,040,000 | 1,353,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | -100,000 | -29,000 | 40,000 | 112,000 |
| Income tax | 0 | 0 | 0 | -22,000 |
| Net income | -100,000 | -29,000 | 40,000 | 134,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,883,000 | 3,932,000 | 3,979,000 | 4,052,000 |
| Total capital | 5,183,000 | 5,234,000 | 5,278,000 | 5,382,000 |
| Risk-weighted assets | 25,697,000 | 25,876,000 | 25,646,000 | 28,105,000 |