Call reports 2016
FARMERS STATE BANK OF BUCKLIN, KANSAS, THE — 2016
What FARMERS STATE BANK OF BUCKLIN, KANSAS, THE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 43,476,000 | 44,560,000 | 43,622,000 | 43,767,000 |
| Total loans | 24,146,000 | 24,613,000 | 23,935,000 | 23,840,000 |
| Allowance for loan losses | 494,000 | 494,000 | 504,000 | 514,000 |
| Securities available for sale | 2,547,000 | 2,358,000 | 2,322,000 | 4,199,000 |
| Securities held to maturity | 11,508,000 | 11,348,000 | 10,361,000 | 10,042,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 38,606,000 | 39,662,000 | 38,661,000 | 38,803,000 |
| Interest-bearing deposits | 26,236,000 | 25,788,000 | 25,370,000 | 26,175,000 |
| Noninterest-bearing deposits | 12,370,000 | 13,874,000 | 13,291,000 | 12,628,000 |
| Equity capital | 4,693,000 | 4,734,000 | 4,786,000 | 4,826,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 426,000 | 845,000 | 1,266,000 | 1,677,000 |
| Interest expense | 38,000 | 76,000 | 114,000 | 152,000 |
| Net interest income | 388,000 | 769,000 | 1,152,000 | 1,525,000 |
| Noninterest income | 12,000 | -42,000 | -45,000 | -31,000 |
| Noninterest expense | 392,000 | 652,000 | 940,000 | 1,230,000 |
| Provision for loan losses | 0 | 0 | 10,000 | 20,000 |
| Pretax income | 8,000 | 75,000 | 157,000 | 244,000 |
| Income tax | 0 | 0 | 0 | -6,000 |
| Net income | 8,000 | 75,000 | 157,000 | 250,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,666,000 | 3,711,000 | 3,771,000 | 3,843,000 |
| Total capital | 5,032,000 | 5,052,000 | 5,107,000 | 5,179,000 |
| Risk-weighted assets | 31,044,000 | 29,032,000 | 28,619,000 | 28,609,000 |