Call reports 2014
FRONTIER BANK OF TEXAS — 2014
What FRONTIER BANK OF TEXAS reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 136,472,000 | 138,057,000 | 144,573,000 | 148,867,000 |
| Total loans | 69,681,000 | 72,262,000 | 76,094,000 | 80,020,000 |
| Allowance for loan losses | 432,000 | 384,000 | 415,000 | 452,000 |
| Securities available for sale | 47,295,000 | 45,936,000 | 44,884,000 | 44,657,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 111,060,000 | 111,981,000 | 118,561,000 | 122,557,000 |
| Interest-bearing deposits | 92,297,000 | 93,225,000 | 99,412,000 | 100,949,000 |
| Noninterest-bearing deposits | 18,763,000 | 18,756,000 | 19,149,000 | 21,608,000 |
| Equity capital | 25,178,000 | 25,695,000 | 25,517,000 | 25,833,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 1,278,000 | 2,606,000 | 3,995,000 | 5,385,000 |
| Interest expense | 185,000 | 325,000 | 469,000 | 614,000 |
| Net interest income | 1,093,000 | 2,281,000 | 3,526,000 | 4,771,000 |
| Noninterest income | 159,000 | 314,000 | 464,000 | 614,000 |
| Noninterest expense | 1,017,000 | 2,035,000 | 3,113,000 | 4,216,000 |
| Provision for loan losses | 17,000 | 53,000 | 105,000 | 137,000 |
| Pretax income | 218,000 | 507,000 | 766,000 | 1,043,000 |
| Income tax | 66,000 | 164,000 | 252,000 | 346,000 |
| Net income | 152,000 | 343,000 | 514,000 | 697,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 25,637,000 | 25,835,000 | 25,747,000 | 25,907,000 |
| Total capital | 26,069,000 | 26,219,000 | 26,162,000 | 26,359,000 |
| Risk-weighted assets | 72,906,000 | 75,278,000 | 77,511,000 | 80,718,000 |