Call reports 2017
FIRST STATE BANK — 2017
What FIRST STATE BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 132,593,000 | 136,102,000 | 156,128,000 | 153,274,000 |
| Total loans | 7,296,000 | 7,467,000 | 7,473,000 | 7,612,000 |
| Allowance for loan losses | 1,045,000 | 1,056,000 | 1,061,000 | 1,065,000 |
| Securities available for sale | 656,000 | 666,000 | 669,000 | 734,000 |
| Securities held to maturity | 105,329,000 | 105,131,000 | 107,502,000 | 110,456,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 117,827,000 | 121,149,000 | 140,938,000 | 137,914,000 |
| Interest-bearing deposits | 113,483,000 | 116,862,000 | 136,481,000 | 133,939,000 |
| Noninterest-bearing deposits | 4,344,000 | 4,287,000 | 4,457,000 | 3,975,000 |
| Equity capital | 14,529,000 | 14,758,000 | 14,982,000 | 15,227,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,106,000 | 2,227,000 | 3,355,000 | 4,536,000 |
| Interest expense | 29,000 | 59,000 | 89,000 | 123,000 |
| Net interest income | 1,077,000 | 2,168,000 | 3,266,000 | 4,413,000 |
| Noninterest income | 165,000 | 328,000 | 510,000 | 666,000 |
| Noninterest expense | 957,000 | 1,865,000 | 2,806,000 | 3,719,000 |
| Provision for loan losses | 0 | 9,000 | 12,000 | 24,000 |
| Pretax income | 285,000 | 622,000 | 958,000 | 1,336,000 |
| Income tax | 96,000 | 210,000 | 324,000 | 567,000 |
| Net income | 189,000 | 412,000 | 634,000 | 769,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,240,000 | 14,463,000 | 14,685,000 | 14,820,000 |
| Total capital | 14,821,000 | 15,054,000 | 15,283,000 | 15,466,000 |
| Risk-weighted assets | 30,085,000 | 30,512,000 | 31,046,000 | 32,508,000 |