Call reports 2014
FIRST STATE BANK — 2014
What FIRST STATE BANK reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 115,326,000 | 117,800,000 | 124,392,000 | 130,091,000 |
| Total loans | 9,619,000 | 9,479,000 | 9,294,000 | 9,087,000 |
| Allowance for loan losses | 845,000 | 854,000 | 878,000 | 899,000 |
| Securities available for sale | 478,000 | 525,000 | 546,000 | 540,000 |
| Securities held to maturity | 87,100,000 | 87,009,000 | 89,333,000 | 89,212,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 102,323,000 | 104,549,000 | 110,830,000 | 116,387,000 |
| Interest-bearing deposits | 98,491,000 | 100,480,000 | 105,462,000 | 111,506,000 |
| Noninterest-bearing deposits | 3,832,000 | 4,069,000 | 5,368,000 | 4,881,000 |
| Equity capital | 12,628,000 | 12,919,000 | 13,224,000 | 13,492,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 1,185,000 | 2,365,000 | 3,551,000 | 4,723,000 |
| Interest expense | 32,000 | 65,000 | 97,000 | 128,000 |
| Net interest income | 1,153,000 | 2,300,000 | 3,454,000 | 4,595,000 |
| Noninterest income | 171,000 | 325,000 | 522,000 | 680,000 |
| Noninterest expense | 921,000 | 1,800,000 | 2,735,000 | 3,638,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 373,000 | 765,000 | 1,151,000 | 1,517,000 |
| Income tax | 140,000 | 271,000 | 365,000 | 460,000 |
| Net income | 233,000 | 494,000 | 786,000 | 1,057,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,456,000 | 12,717,000 | 13,008,000 | 13,280,000 |
| Total capital | 12,929,000 | 13,204,000 | 13,509,000 | 13,796,000 |
| Risk-weighted assets | 27,907,000 | 27,338,000 | 27,631,000 | 29,113,000 |