Call reports 2013
FIRST STATE BANK — 2013
What FIRST STATE BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 121,654,000 | 118,360,000 | 116,409,000 | 118,973,000 |
| Total loans | 11,392,000 | 10,791,000 | 10,510,000 | 10,065,000 |
| Allowance for loan losses | 772,000 | 785,000 | 819,000 | 845,000 |
| Securities available for sale | 354,000 | 389,000 | 445,000 | 513,000 |
| Securities held to maturity | 84,013,000 | 87,499,000 | 87,333,000 | 87,191,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 109,342,000 | 105,873,000 | 103,586,000 | 105,903,000 |
| Interest-bearing deposits | 105,388,000 | 101,788,000 | 99,673,000 | 102,378,000 |
| Noninterest-bearing deposits | 3,954,000 | 4,085,000 | 3,913,000 | 3,525,000 |
| Equity capital | 11,997,000 | 12,278,000 | 12,561,000 | 12,877,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 1,251,000 | 2,468,000 | 3,679,000 | 4,873,000 |
| Interest expense | 40,000 | 77,000 | 113,000 | 145,000 |
| Net interest income | 1,211,000 | 2,391,000 | 3,566,000 | 4,728,000 |
| Noninterest income | 184,000 | 329,000 | 516,000 | 691,000 |
| Noninterest expense | 1,020,000 | 1,946,000 | 2,935,000 | 3,916,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 345,000 | 714,000 | 1,057,000 | 1,383,000 |
| Income tax | 117,000 | 228,000 | 325,000 | 380,000 |
| Net income | 228,000 | 486,000 | 732,000 | 1,003,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,908,000 | 12,165,000 | 12,411,000 | 12,683,000 |
| Total capital | 12,333,000 | 12,603,000 | 12,866,000 | 13,176,000 |
| Risk-weighted assets | 28,688,000 | 28,392,000 | 27,718,000 | 28,287,000 |