Call reports 2013
SECURITY STATE BANK — 2013
What SECURITY STATE BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 105,737,000 | 104,103,000 | 98,423,000 | 100,450,000 |
| Total loans | 40,981,000 | 40,220,000 | 42,464,000 | 47,527,000 |
| Allowance for loan losses | 1,107,000 | 1,122,000 | 1,137,000 | 1,035,000 |
| Securities available for sale | 59,684,000 | 58,462,000 | 50,113,000 | 46,556,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 88,124,000 | 85,635,000 | 80,901,000 | 80,197,000 |
| Interest-bearing deposits | 60,939,000 | 60,436,000 | 57,188,000 | 55,478,000 |
| Noninterest-bearing deposits | 27,185,000 | 25,199,000 | 23,713,000 | 24,719,000 |
| Equity capital | 11,355,000 | 10,514,000 | 9,870,000 | 9,931,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 938,000 | 1,865,000 | 3,066,000 | 3,965,000 |
| Interest expense | 121,000 | 238,000 | 350,000 | 458,000 |
| Net interest income | 817,000 | 1,627,000 | 2,716,000 | 3,507,000 |
| Noninterest income | 244,000 | 533,000 | 720,000 | 931,000 |
| Noninterest expense | 674,000 | 1,329,000 | 2,005,000 | 2,709,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 60,000 |
| Pretax income | 372,000 | 801,000 | 1,386,000 | 1,669,000 |
| Income tax | 72,000 | 165,000 | 316,000 | 361,000 |
| Net income | 300,000 | 636,000 | 1,070,000 | 1,308,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,007,000 | 10,332,000 | 10,647,000 | 10,807,000 |
| Total capital | 10,726,000 | 11,043,000 | 11,378,000 | 11,591,000 |
| Risk-weighted assets | 57,143,000 | 56,432,000 | 58,070,000 | 62,475,000 |