Call reports 2012
SECURITY STATE BANK — 2012
What SECURITY STATE BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 95,809,000 | 100,616,000 | 100,384,000 | 106,822,000 |
| Total loans | 42,641,000 | 43,181,000 | 42,724,000 | 45,033,000 |
| Allowance for loan losses | 1,072,000 | 1,102,000 | 1,079,000 | 1,109,000 |
| Securities available for sale | 47,814,000 | 50,262,000 | 52,955,000 | 55,045,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 79,016,000 | 83,323,000 | 82,404,000 | 85,436,000 |
| Interest-bearing deposits | 56,483,000 | 60,758,000 | 60,244,000 | 59,514,000 |
| Noninterest-bearing deposits | 22,533,000 | 22,565,000 | 22,160,000 | 25,922,000 |
| Equity capital | 10,616,000 | 11,173,000 | 11,547,000 | 11,651,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 972,000 | 1,902,000 | 2,882,000 | 3,878,000 |
| Interest expense | 144,000 | 284,000 | 419,000 | 545,000 |
| Net interest income | 828,000 | 1,618,000 | 2,463,000 | 3,333,000 |
| Noninterest income | 182,000 | 383,000 | 628,000 | 860,000 |
| Noninterest expense | 639,000 | 1,253,000 | 1,890,000 | 2,568,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 337,000 | 686,000 | 1,109,000 | 1,503,000 |
| Income tax | 59,000 | 123,000 | 216,000 | 296,000 |
| Net income | 278,000 | 563,000 | 893,000 | 1,207,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,187,000 | 9,470,000 | 9,786,000 | 10,084,000 |
| Total capital | 9,904,000 | 10,193,000 | 10,513,000 | 10,837,000 |
| Risk-weighted assets | 57,066,000 | 57,430,000 | 57,741,000 | 60,090,000 |