Call reports 2012
CITIZENS BANK OF ELDON — 2012
What CITIZENS BANK OF ELDON reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 118,171,000 | 120,512,000 | 120,856,000 | 117,588,000 |
| Total loans | 60,706,000 | 63,721,000 | 64,657,000 | 66,327,000 |
| Allowance for loan losses | 662,000 | 629,000 | 647,000 | 663,000 |
| Securities available for sale | 46,286,000 | 44,940,000 | 42,681,000 | 41,159,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 99,223,000 | 101,436,000 | 101,555,000 | 99,816,000 |
| Interest-bearing deposits | 80,362,000 | 80,595,000 | 80,586,000 | 80,633,000 |
| Noninterest-bearing deposits | 18,861,000 | 20,841,000 | 20,969,000 | 19,183,000 |
| Equity capital | 17,671,000 | 17,844,000 | 17,986,000 | 16,535,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 990,000 | 1,977,000 | 2,978,000 | 3,981,000 |
| Interest expense | 112,000 | 217,000 | 315,000 | 405,000 |
| Net interest income | 878,000 | 1,760,000 | 2,663,000 | 3,576,000 |
| Noninterest income | 230,000 | 467,000 | 699,000 | 960,000 |
| Noninterest expense | 763,000 | 1,545,000 | 2,283,000 | 3,051,000 |
| Provision for loan losses | 0 | 34,000 | 60,000 | 149,000 |
| Pretax income | 345,000 | 648,000 | 1,019,000 | 1,336,000 |
| Income tax | 107,000 | 196,000 | 309,000 | 402,000 |
| Net income | 238,000 | 452,000 | 710,000 | 934,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 17,506,000 | 17,673,000 | 17,806,000 | 16,394,000 |
| Total capital | 18,168,000 | 18,302,000 | 18,453,000 | 17,057,000 |
| Risk-weighted assets | 63,691,000 | 66,346,000 | 66,689,000 | 67,871,000 |