Call reports 2015
MINERS EXCHANGE BANK — 2015
What MINERS EXCHANGE BANK reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 105,322,000 | 107,196,000 | 115,746,000 | 112,327,000 |
| Total loans | 57,447,000 | 57,008,000 | 55,613,000 | 54,850,000 |
| Allowance for loan losses | 821,000 | 797,000 | 801,000 | 787,000 |
| Securities available for sale | 25,494,000 | 25,144,000 | 25,040,000 | 24,909,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,798,000 | 95,724,000 | 103,917,000 | 100,527,000 |
| Interest-bearing deposits | 53,247,000 | 53,341,000 | 61,107,000 | 53,396,000 |
| Noninterest-bearing deposits | 40,551,000 | 42,383,000 | 42,810,000 | 47,131,000 |
| Equity capital | 10,438,000 | 10,394,000 | 10,707,000 | 10,732,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 1,198,000 | 2,397,000 | 3,610,000 | 4,775,000 |
| Interest expense | 72,000 | 146,000 | 217,000 | 283,000 |
| Net interest income | 1,126,000 | 2,251,000 | 3,393,000 | 4,492,000 |
| Noninterest income | 151,000 | 300,000 | 463,000 | 602,000 |
| Noninterest expense | 1,095,000 | 2,183,000 | 3,243,000 | 4,373,000 |
| Provision for loan losses | 29,000 | 37,000 | 65,000 | 67,000 |
| Pretax income | 157,000 | 335,000 | 552,000 | 658,000 |
| Income tax | 46,000 | 104,000 | 172,000 | 199,000 |
| Net income | 111,000 | 231,000 | 380,000 | 459,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,399,000 | 10,519,000 | 10,668,000 | 10,748,000 |
| Total capital | 11,134,000 | 11,270,000 | 11,439,000 | 11,521,000 |
| Risk-weighted assets | 58,779,000 | 60,048,000 | 61,697,000 | 61,249,000 |