Call reports 2006
BANK OF THE FLINT HILLS — 2006
What BANK OF THE FLINT HILLS reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 87,521,000 | 89,278,000 | 92,597,000 | 98,535,000 |
| Total loans | 59,372,000 | 67,287,000 | 71,236,000 | 78,017,000 |
| Allowance for loan losses | 1,086,000 | 1,126,000 | 1,128,000 | 1,151,000 |
| Securities available for sale | 15,844,000 | 14,985,000 | 10,680,000 | 10,051,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 76,958,000 | 78,078,000 | 79,440,000 | 83,595,000 |
| Interest-bearing deposits | 66,047,000 | 66,397,000 | 68,058,000 | 71,505,000 |
| Noninterest-bearing deposits | 10,911,000 | 11,680,000 | 11,382,000 | 12,090,000 |
| Equity capital | 9,463,000 | 9,546,000 | 9,944,000 | 10,149,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 1,201,000 | 2,586,000 | 4,085,000 | 5,717,000 |
| Interest expense | 470,000 | 1,005,000 | 1,646,000 | 2,345,000 |
| Net interest income | 731,000 | 1,581,000 | 2,439,000 | 3,372,000 |
| Noninterest income | 106,000 | 222,000 | 317,000 | 457,000 |
| Noninterest expense | 603,000 | 1,333,000 | 2,048,000 | 2,902,000 |
| Provision for loan losses | 30,000 | 50,000 | 50,000 | 50,000 |
| Pretax income | 199,000 | 415,000 | 653,000 | 872,000 |
| Income tax | -47,000 | -35,000 | -24,000 | -17,000 |
| Net income | 246,000 | 450,000 | 677,000 | 889,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,697,000 | 9,861,000 | 10,089,000 | 10,266,000 |
| Total capital | 10,505,000 | 10,747,000 | 11,027,000 | 11,291,000 |
| Risk-weighted assets | 64,589,000 | 70,864,000 | 75,112,000 | 81,906,000 |