Call reports 2004
COLONIAL CO-OPERATIVE BANK — 2004
What COLONIAL CO-OPERATIVE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 69,932,000 | 72,510,000 | 69,294,000 | 70,935,000 |
| Total loans | 54,647,000 | 54,754,000 | 54,895,000 | 55,870,000 |
| Allowance for loan losses | 401,000 | 409,000 | 414,000 | 410,000 |
| Securities available for sale | 3,273,000 | 4,331,000 | 4,428,000 | 2,103,000 |
| Securities held to maturity | 4,703,000 | 3,002,000 | 3,002,000 | 3,992,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 61,901,000 | 64,428,000 | 61,111,000 | 62,633,000 |
| Interest-bearing deposits | 59,374,000 | 60,966,000 | 57,857,000 | 59,538,000 |
| Noninterest-bearing deposits | 2,527,000 | 3,462,000 | 3,254,000 | 3,095,000 |
| Equity capital | 7,725,000 | 7,780,000 | 7,845,000 | 7,917,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 932,000 | 1,857,000 | 2,771,000 | 3,676,000 |
| Interest expense | 291,000 | 584,000 | 873,000 | 1,180,000 |
| Net interest income | 641,000 | 1,273,000 | 1,898,000 | 2,496,000 |
| Noninterest income | 68,000 | 141,000 | 214,000 | 293,000 |
| Noninterest expense | 619,000 | 1,247,000 | 1,859,000 | 2,498,000 |
| Provision for loan losses | 12,000 | 24,000 | 32,000 | 38,000 |
| Pretax income | 78,000 | 143,000 | 221,000 | 251,000 |
| Income tax | 26,000 | 52,000 | 82,000 | 98,000 |
| Net income | 52,000 | 91,000 | 139,000 | 153,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,326,000 | 7,365,000 | 7,413,000 | 7,426,000 |
| Total capital | 8,026,000 | 8,085,000 | 8,151,000 | 8,204,000 |
| Risk-weighted assets | 39,567,000 | 41,574,000 | 40,857,000 | 39,890,000 |