Call reports 2018
STATE BANK OF BEMENT — 2018
What STATE BANK OF BEMENT reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 89,593,000 | 113,208,000 | 103,351,000 | 107,524,000 |
| Total loans | 54,259,000 | 59,468,000 | 65,682,000 | 71,193,000 |
| Allowance for loan losses | 483,000 | 485,000 | 497,000 | 532,000 |
| Securities available for sale | 19,545,000 | 19,135,000 | 18,721,000 | 18,635,000 |
| Securities held to maturity | 5,216,000 | 4,538,000 | 4,535,000 | 4,263,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 73,718,000 | 91,242,000 | 77,278,000 | 78,447,000 |
| Interest-bearing deposits | 57,970,000 | 78,064,000 | 62,920,000 | 60,360,000 |
| Noninterest-bearing deposits | 15,748,000 | 13,178,000 | 14,358,000 | 18,087,000 |
| Equity capital | 11,764,000 | 11,831,000 | 11,907,000 | 11,973,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 878,000 | 1,791,000 | 2,796,000 | 3,888,000 |
| Interest expense | 46,000 | 102,000 | 197,000 | 346,000 |
| Net interest income | 832,000 | 1,689,000 | 2,599,000 | 3,542,000 |
| Noninterest income | 140,000 | 273,000 | 437,000 | 643,000 |
| Noninterest expense | 885,000 | 1,809,000 | 2,723,000 | 3,682,000 |
| Provision for loan losses | 5,000 | 8,000 | 23,000 | 60,000 |
| Pretax income | 82,000 | 145,000 | 290,000 | 443,000 |
| Income tax | 4,000 | 4,000 | 4,000 | 4,000 |
| Net income | 78,000 | 141,000 | 286,000 | 439,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,532,000 | 11,604,000 | 11,594,000 | 12,143,000 |
| Total capital | 12,015,000 | 12,089,000 | 12,091,000 | 12,675,000 |
| Risk-weighted assets | 72,400,000 | 71,231,000 | 77,411,000 | 83,608,000 |