Call reports 2005
FARMERS STATE BANK OF ALICEVILLE, KANSAS, THE — 2005
What FARMERS STATE BANK OF ALICEVILLE, KANSAS, THE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 49,970,000 | 51,358,000 | 50,149,000 | 54,888,000 |
| Total loans | 28,354,000 | 29,717,000 | 29,828,000 | 30,458,000 |
| Allowance for loan losses | 280,000 | 279,000 | 316,000 | 372,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 17,743,000 | 15,362,000 | 17,213,000 | 22,196,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 44,813,000 | 45,997,000 | 44,624,000 | 49,301,000 |
| Interest-bearing deposits | 42,316,000 | 42,719,000 | 41,856,000 | 46,435,000 |
| Noninterest-bearing deposits | 2,497,000 | 3,278,000 | 2,768,000 | 2,867,000 |
| Equity capital | 4,933,000 | 5,113,000 | 5,240,000 | 5,303,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 554,000 | 1,164,000 | 1,819,000 | 2,520,000 |
| Interest expense | 230,000 | 484,000 | 770,000 | 1,093,000 |
| Net interest income | 324,000 | 680,000 | 1,049,000 | 1,427,000 |
| Noninterest income | 19,000 | 42,000 | 66,000 | 82,000 |
| Noninterest expense | 121,000 | 244,000 | 411,000 | 656,000 |
| Provision for loan losses | 0 | 10,000 | 45,000 | 115,000 |
| Pretax income | 222,000 | 468,000 | 659,000 | 738,000 |
| Income tax | 56,000 | 122,000 | 186,000 | 202,000 |
| Net income | 166,000 | 346,000 | 473,000 | 536,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,933,000 | 5,113,000 | 5,240,000 | 5,303,000 |
| Total capital | 5,213,000 | 5,392,000 | 5,556,000 | 5,675,000 |
| Risk-weighted assets | 30,811,000 | 31,904,000 | 33,587,000 | 34,729,000 |