Call reports 2004
CITIZENS FIRST STATE BANK — 2004
What CITIZENS FIRST STATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 94,775,000 | 93,059,000 | 94,394,000 | 94,034,000 |
| Total loans | 72,548,000 | 71,352,000 | 73,248,000 | 70,122,000 |
| Allowance for loan losses | 1,014,000 | 1,005,000 | 1,000,000 | 1,113,000 |
| Securities available for sale | 11,283,000 | 10,376,000 | 10,114,000 | 9,628,000 |
| Securities held to maturity | 103,000 | 96,000 | 87,000 | 83,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,259,000 | 79,830,000 | 81,617,000 | 80,920,000 |
| Interest-bearing deposits | 72,504,000 | 70,681,000 | 70,570,000 | 70,668,000 |
| Noninterest-bearing deposits | 9,755,000 | 9,149,000 | 11,047,000 | 10,252,000 |
| Equity capital | 7,877,000 | 7,651,000 | 7,803,000 | 7,821,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,241,000 | 2,419,000 | 3,623,000 | 4,830,000 |
| Interest expense | 264,000 | 511,000 | 751,000 | 1,005,000 |
| Net interest income | 977,000 | 1,908,000 | 2,872,000 | 3,825,000 |
| Noninterest income | 218,000 | 401,000 | 580,000 | 766,000 |
| Noninterest expense | 887,000 | 1,754,000 | 2,652,000 | 3,549,000 |
| Provision for loan losses | 45,000 | 80,000 | 145,000 | 295,000 |
| Pretax income | 257,000 | 469,000 | 647,000 | 739,000 |
| Income tax | 103,000 | 190,000 | 264,000 | 309,000 |
| Net income | 154,000 | 279,000 | 383,000 | 430,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,819,000 | 7,765,000 | 7,806,000 | 7,853,000 |
| Total capital | 8,707,000 | 8,665,000 | 8,755,000 | 8,861,000 |
| Risk-weighted assets | 70,937,000 | 71,876,000 | 75,859,000 | 80,624,000 |