Call reports 2014
NORTH MILWAUKEE STATE BANK — 2014
What NORTH MILWAUKEE STATE BANK reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 81,061,000 | 79,599,000 | 77,115,000 | 75,245,000 |
| Total loans | 56,384,000 | 55,887,000 | 56,607,000 | 52,810,000 |
| Allowance for loan losses | 1,685,000 | 1,999,000 | 2,714,000 | 3,107,000 |
| Securities available for sale | 9,881,000 | 12,404,000 | 11,946,000 | 11,538,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 72,637,000 | 71,289,000 | 69,001,000 | 67,500,000 |
| Interest-bearing deposits | 61,487,000 | 62,359,000 | 58,882,000 | 57,152,000 |
| Noninterest-bearing deposits | 11,150,000 | 8,930,000 | 10,119,000 | 10,348,000 |
| Equity capital | 6,076,000 | 6,060,000 | 5,862,000 | 5,642,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 861,000 | 1,711,000 | 2,637,000 | 3,506,000 |
| Interest expense | 143,000 | 290,000 | 426,000 | 550,000 |
| Net interest income | 718,000 | 1,421,000 | 2,211,000 | 2,956,000 |
| Noninterest income | 69,000 | 67,000 | 636,000 | 719,000 |
| Noninterest expense | 690,000 | 1,377,000 | 2,265,000 | 3,056,000 |
| Provision for loan losses | 120,000 | 265,000 | 1,050,000 | 1,488,000 |
| Pretax income | 9,000 | -67,000 | -381,000 | -782,000 |
| Income tax | -1,000 | -33,000 | -159,000 | -317,000 |
| Net income | 10,000 | -34,000 | -222,000 | -465,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,715,000 | 5,682,000 | 5,469,000 | 4,931,000 |
| Total capital | 6,484,000 | 6,432,000 | 6,210,000 | 5,676,000 |
| Risk-weighted assets | 60,578,000 | 58,717,000 | 57,343,000 | 57,275,000 |