Call reports 2004
FIRST AMERICAN STATE BANK — 2004
What FIRST AMERICAN STATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 91,279,000 | 92,755,000 | 89,859,000 | 88,830,000 |
| Total loans | 49,901,000 | 51,804,000 | 47,517,000 | 45,975,000 |
| Allowance for loan losses | 367,000 | 502,000 | 607,000 | 806,000 |
| Securities available for sale | 20,609,000 | 22,136,000 | 21,673,000 | 18,448,000 |
| Securities held to maturity | 7,666,000 | 9,629,000 | 11,600,000 | 10,452,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,547,000 | 82,353,000 | 80,665,000 | 80,371,000 |
| Interest-bearing deposits | 73,582,000 | 73,176,000 | 71,213,000 | 70,526,000 |
| Noninterest-bearing deposits | 8,965,000 | 9,177,000 | 9,452,000 | 9,845,000 |
| Equity capital | 7,551,000 | 7,246,000 | 7,299,000 | 7,263,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,169,000 | 2,350,000 | 3,488,000 | 4,559,000 |
| Interest expense | 331,000 | 652,000 | 948,000 | 1,248,000 |
| Net interest income | 838,000 | 1,698,000 | 2,540,000 | 3,311,000 |
| Noninterest income | 56,000 | 195,000 | 320,000 | 407,000 |
| Noninterest expense | 689,000 | 1,346,000 | 2,049,000 | 2,781,000 |
| Provision for loan losses | 40,000 | 170,000 | 230,000 | 290,000 |
| Pretax income | 165,000 | 377,000 | 581,000 | 647,000 |
| Income tax | 28,000 | 102,000 | 161,000 | 169,000 |
| Net income | 137,000 | 275,000 | 420,000 | 478,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,292,000 | 7,261,000 | 7,238,000 | 7,295,000 |
| Total capital | 7,659,000 | 7,763,000 | 7,845,000 | 7,939,000 |
| Risk-weighted assets | 55,721,000 | 56,774,000 | 51,911,000 | 51,330,000 |