Call reports 2003
FIRST STATE BANK SOUTHWEST — 2003
What FIRST STATE BANK SOUTHWEST reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 95,740,000 | 116,703,000 | 117,516,000 | 124,989,000 |
| Total loans | 64,175,000 | 82,177,000 | 81,280,000 | 81,326,000 |
| Allowance for loan losses | 868,000 | 1,093,000 | 1,015,000 | 1,215,000 |
| Securities available for sale | 21,417,000 | 21,612,000 | 23,111,000 | 27,126,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 83,915,000 | 102,642,000 | 103,685,000 | 109,908,000 |
| Interest-bearing deposits | 75,264,000 | 90,501,000 | 91,171,000 | 95,710,000 |
| Noninterest-bearing deposits | 8,651,000 | 12,141,000 | 12,514,000 | 14,198,000 |
| Equity capital | 7,726,000 | 9,828,000 | 9,941,000 | 10,121,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,249,000 | 2,554,000 | 4,064,000 | 5,583,000 |
| Interest expense | 431,000 | 857,000 | 1,298,000 | 1,704,000 |
| Net interest income | 818,000 | 1,697,000 | 2,766,000 | 3,879,000 |
| Noninterest income | 289,000 | 576,000 | 883,000 | 1,210,000 |
| Noninterest expense | 848,000 | 1,694,000 | 2,702,000 | 3,588,000 |
| Provision for loan losses | 30,000 | 760,000 | 820,000 | 1,003,000 |
| Pretax income | 226,000 | -189,000 | 119,000 | 490,000 |
| Income tax | 76,000 | -109,000 | -2,000 | 126,000 |
| Net income | 150,000 | -80,000 | 121,000 | 364,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,404,000 | 8,738,000 | 8,951,000 | 9,206,000 |
| Total capital | 8,272,000 | 9,831,000 | 9,966,000 | 10,331,000 |
| Risk-weighted assets | 71,750,000 | 89,389,000 | 87,997,000 | 89,945,000 |