Call reports 2002
ILLINOIS STATE BANK OF LAKE IN THE HILLS — 2002
What ILLINOIS STATE BANK OF LAKE IN THE HILLS reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 55,580,000 | 64,157,000 | 68,490,000 | 72,004,000 |
| Total loans | 42,232,000 | 43,589,000 | 44,971,000 | 47,382,000 |
| Allowance for loan losses | 488,000 | 546,000 | 579,000 | 549,000 |
| Securities available for sale | 10,782,000 | 14,465,000 | 18,419,000 | 19,062,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 48,552,000 | 55,828,000 | 59,843,000 | 63,655,000 |
| Interest-bearing deposits | 41,916,000 | 50,537,000 | 55,493,000 | 58,843,000 |
| Noninterest-bearing deposits | 6,636,000 | 5,291,000 | 4,350,000 | 4,812,000 |
| Equity capital | 4,735,000 | 5,993,000 | 6,272,000 | 6,509,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 892,000 | 1,844,000 | 2,883,000 | 3,950,000 |
| Interest expense | 417,000 | 868,000 | 1,382,000 | 1,923,000 |
| Net interest income | 475,000 | 976,000 | 1,501,000 | 2,027,000 |
| Noninterest income | 115,000 | 271,000 | 439,000 | 645,000 |
| Noninterest expense | 465,000 | 952,000 | 1,459,000 | 1,940,000 |
| Provision for loan losses | 57,000 | 114,000 | 145,000 | 164,000 |
| Pretax income | 72,000 | 193,000 | 348,000 | 580,000 |
| Income tax | 0 | -30,000 | -60,000 | -90,000 |
| Net income | 72,000 | 223,000 | 408,000 | 670,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,627,000 | 5,768,000 | 5,952,000 | 6,215,000 |
| Total capital | 5,115,000 | 6,314,000 | 6,531,000 | 6,764,000 |
| Risk-weighted assets | 41,519,000 | 45,047,000 | 48,081,000 | 51,371,000 |