Call reports 2012
UPSTATE NATIONAL BANK, THE — 2012
What UPSTATE NATIONAL BANK, THE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 67,816,000 | 70,228,000 | 71,266,000 | 74,655,000 |
| Total loans | 40,855,000 | 40,920,000 | 43,417,000 | 45,566,000 |
| Allowance for loan losses | 1,172,000 | 1,042,000 | 1,069,000 | 1,161,000 |
| Securities available for sale | 10,691,000 | 22,084,000 | 21,241,000 | 22,561,000 |
| Securities held to maturity | 10,000 | 10,000 | 10,000 | 10,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 56,261,000 | 58,750,000 | 58,443,000 | 62,969,000 |
| Interest-bearing deposits | 43,722,000 | 46,035,000 | 45,264,000 | 48,867,000 |
| Noninterest-bearing deposits | 12,539,000 | 12,715,000 | 13,179,000 | 14,102,000 |
| Equity capital | 10,858,000 | 10,718,000 | 10,782,000 | 11,192,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 870,000 | 1,549,000 | 2,238,000 | 2,950,000 |
| Interest expense | 84,000 | 164,000 | 246,000 | 331,000 |
| Net interest income | 786,000 | 1,385,000 | 1,992,000 | 2,619,000 |
| Noninterest income | 20,000 | 51,000 | 73,000 | 121,000 |
| Noninterest expense | 775,000 | 1,566,000 | 2,260,000 | 2,504,000 |
| Provision for loan losses | 0 | 0 | 0 | 56,000 |
| Pretax income | 31,000 | -130,000 | -195,000 | 180,000 |
| Income tax | 1,000 | 0 | 1,000 | 1,000 |
| Net income | 30,000 | -130,000 | -196,000 | 179,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,039,000 | 10,879,000 | 10,813,000 | 11,188,000 |
| Total capital | 11,541,000 | 11,408,000 | 11,366,000 | 11,765,000 |
| Risk-weighted assets | 39,481,000 | 41,624,000 | 43,608,000 | 45,526,000 |