Call reports 2018
BANK OF GRAIN VALLEY, THE — 2018
What BANK OF GRAIN VALLEY, THE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 93,094,000 | 91,868,000 | 93,201,000 | 90,590,000 |
| Total loans | 50,296,000 | 54,634,000 | 54,254,000 | 54,172,000 |
| Allowance for loan losses | 914,000 | 914,000 | 914,000 | 914,000 |
| Securities available for sale | 16,726,000 | 14,697,000 | 13,669,000 | 13,803,000 |
| Securities held to maturity | 3,785,000 | 4,100,000 | 4,097,000 | 4,094,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 73,552,000 | 72,339,000 | 73,459,000 | 70,828,000 |
| Interest-bearing deposits | 53,606,000 | 50,140,000 | 49,395,000 | 47,329,000 |
| Noninterest-bearing deposits | 19,946,000 | 22,199,000 | 24,064,000 | 23,499,000 |
| Equity capital | 19,476,000 | 19,432,000 | 19,614,000 | 19,713,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 855,000 | 1,758,000 | 2,696,000 | 3,638,000 |
| Interest expense | 34,000 | 68,000 | 109,000 | 152,000 |
| Net interest income | 821,000 | 1,690,000 | 2,587,000 | 3,486,000 |
| Noninterest income | 30,000 | 52,000 | 72,000 | 85,000 |
| Noninterest expense | 502,000 | 1,013,000 | 1,519,000 | 2,071,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 349,000 | 729,000 | 1,140,000 | 1,500,000 |
| Income tax | 2,000 | 4,000 | 6,000 | 9,000 |
| Net income | 347,000 | 725,000 | 1,134,000 | 1,491,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 19,715,000 | 19,730,000 | 19,941,000 | 19,906,000 |
| Total capital | 20,394,000 | 20,422,000 | 20,642,000 | 20,597,000 |
| Risk-weighted assets | 54,054,000 | 55,158,000 | 55,852,000 | 55,072,000 |