Call reports 2017
MINERS STATE BANK, THE — 2017
What MINERS STATE BANK, THE reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 124,921,000 | 121,616,000 | 127,690,000 | 122,881,000 |
| Total loans | 79,256,000 | 81,667,000 | 81,970,000 | 82,348,000 |
| Allowance for loan losses | 893,000 | 893,000 | 721,000 | 756,000 |
| Securities available for sale | 28,683,000 | 29,618,000 | 29,001,000 | 28,054,000 |
| Securities held to maturity | 0 | 0 | 698,000 | 673,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 110,532,000 | 106,962,000 | 113,080,000 | 108,783,000 |
| Interest-bearing deposits | 90,593,000 | 86,995,000 | 90,242,000 | 87,351,000 |
| Noninterest-bearing deposits | 19,939,000 | 19,967,000 | 22,838,000 | 21,432,000 |
| Equity capital | 12,699,000 | 13,104,000 | 13,103,000 | 12,594,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,185,000 | 2,381,000 | 3,611,000 | 4,854,000 |
| Interest expense | 100,000 | 199,000 | 296,000 | 388,000 |
| Net interest income | 1,085,000 | 2,182,000 | 3,315,000 | 4,466,000 |
| Noninterest income | 160,000 | 281,000 | 402,000 | 464,000 |
| Noninterest expense | 1,009,000 | 1,969,000 | 2,863,000 | 3,791,000 |
| Provision for loan losses | 0 | 0 | 0 | 35,000 |
| Pretax income | 236,000 | 494,000 | 854,000 | 1,104,000 |
| Income tax | 101,000 | 162,000 | 301,000 | 633,000 |
| Net income | 135,000 | 332,000 | 553,000 | 471,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,761,000 | 12,803,000 | 12,863,000 | 12,620,000 |
| Total capital | 13,654,000 | 13,696,000 | 13,584,000 | 13,376,000 |
| Risk-weighted assets | 91,726,000 | 92,735,000 | 93,745,000 | 93,677,000 |