Call reports 2016
MINERS STATE BANK, THE — 2016
What MINERS STATE BANK, THE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 124,169,000 | 122,954,000 | 126,856,000 | 124,301,000 |
| Total loans | 84,661,000 | 83,512,000 | 82,682,000 | 83,117,000 |
| Allowance for loan losses | 876,000 | 929,000 | 929,000 | 893,000 |
| Securities available for sale | 27,738,000 | 27,877,000 | 28,197,000 | 27,264,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 109,699,000 | 108,250,000 | 112,021,000 | 110,243,000 |
| Interest-bearing deposits | 92,178,000 | 90,858,000 | 91,903,000 | 90,723,000 |
| Noninterest-bearing deposits | 17,521,000 | 17,392,000 | 20,118,000 | 19,520,000 |
| Equity capital | 13,027,000 | 13,289,000 | 13,445,000 | 12,564,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,234,000 | 2,450,000 | 3,683,000 | 5,036,000 |
| Interest expense | 98,000 | 197,000 | 298,000 | 401,000 |
| Net interest income | 1,136,000 | 2,253,000 | 3,385,000 | 4,635,000 |
| Noninterest income | 116,000 | 286,000 | 426,000 | 570,000 |
| Noninterest expense | 978,000 | 1,967,000 | 2,904,000 | 3,932,000 |
| Provision for loan losses | 50,000 | 100,000 | 100,000 | 220,000 |
| Pretax income | 224,000 | 472,000 | 847,000 | 1,093,000 |
| Income tax | 73,000 | 75,000 | 216,000 | 347,000 |
| Net income | 151,000 | 397,000 | 631,000 | 746,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,601,000 | 12,727,000 | 12,836,000 | 12,826,000 |
| Total capital | 13,477,000 | 13,656,000 | 13,765,000 | 13,719,000 |
| Risk-weighted assets | 95,233,000 | 94,991,000 | 95,381,000 | 93,442,000 |