Call reports 2015
MINERS STATE BANK, THE — 2015
What MINERS STATE BANK, THE reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 122,545,000 | 117,537,000 | 123,844,000 | 122,397,000 |
| Total loans | 81,644,000 | 80,798,000 | 82,834,000 | 83,276,000 |
| Allowance for loan losses | 859,000 | 919,000 | 954,000 | 835,000 |
| Securities available for sale | 29,180,000 | 27,607,000 | 28,394,000 | 27,778,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 108,868,000 | 103,493,000 | 110,244,000 | 108,222,000 |
| Interest-bearing deposits | 92,048,000 | 87,778,000 | 92,464,000 | 89,470,000 |
| Noninterest-bearing deposits | 16,820,000 | 15,715,000 | 17,780,000 | 18,752,000 |
| Equity capital | 12,213,000 | 11,921,000 | 12,235,000 | 12,814,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 1,191,000 | 2,362,000 | 3,562,000 | 4,798,000 |
| Interest expense | 109,000 | 213,000 | 315,000 | 413,000 |
| Net interest income | 1,082,000 | 2,149,000 | 3,247,000 | 4,385,000 |
| Noninterest income | 123,000 | 270,000 | 404,000 | 431,000 |
| Noninterest expense | 927,000 | 1,856,000 | 2,809,000 | 3,742,000 |
| Provision for loan losses | 0 | 60,000 | 90,000 | 120,000 |
| Pretax income | 278,000 | 503,000 | 752,000 | 954,000 |
| Income tax | 56,000 | 99,000 | 208,000 | 290,000 |
| Net income | 222,000 | 404,000 | 544,000 | 664,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,938,000 | 12,016,000 | 12,040,000 | 12,631,000 |
| Total capital | 12,797,000 | 12,935,000 | 12,994,000 | 13,466,000 |
| Risk-weighted assets | 93,740,000 | 91,453,000 | 93,538,000 | 93,544,000 |