Call reports 2011
PROFICIO BANK — 2011
What PROFICIO BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 142,261,000 | 144,360,000 | 132,212,000 | 142,947,000 |
| Total loans | 110,033,000 | 112,519,000 | 92,448,000 | 100,644,000 |
| Allowance for loan losses | 3,107,000 | 3,316,000 | 4,307,000 | 2,418,000 |
| Securities available for sale | 21,430,000 | 16,960,000 | 16,298,000 | 16,495,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 118,712,000 | 124,063,000 | 116,004,000 | 128,383,000 |
| Interest-bearing deposits | 116,134,000 | 120,305,000 | 112,960,000 | 125,743,000 |
| Noninterest-bearing deposits | 2,578,000 | 3,758,000 | 3,044,000 | 2,640,000 |
| Equity capital | 18,037,000 | 18,109,000 | 13,670,000 | 11,998,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,363,000 | 2,810,000 | 4,217,000 | 5,485,000 |
| Interest expense | 251,000 | 519,000 | 782,000 | 1,035,000 |
| Net interest income | 1,112,000 | 2,291,000 | 3,435,000 | 4,450,000 |
| Noninterest income | 2,732,000 | 5,801,000 | 7,247,000 | 9,752,000 |
| Noninterest expense | 3,832,000 | 7,941,000 | 13,006,000 | 17,860,000 |
| Provision for loan losses | 507,000 | 707,000 | 2,765,000 | 3,033,000 |
| Pretax income | -485,000 | -479,000 | -5,012,000 | -6,614,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | -485,000 | -479,000 | -5,012,000 | -6,614,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 17,870,000 | 17,877,000 | 13,344,000 | 11,741,000 |
| Total capital | 19,353,000 | 19,409,000 | 14,757,000 | 13,037,000 |
| Risk-weighted assets | 117,022,000 | 120,827,000 | 110,178,000 | 108,685,000 |