Call reports 2018
FIRST NATIONAL BANK OF COKATO, THE — 2018
What FIRST NATIONAL BANK OF COKATO, THE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 65,861,000 | 59,822,000 | 64,117,000 | 62,114,000 |
| Total loans | 37,629,000 | 37,275,000 | 38,926,000 | 41,453,000 |
| Allowance for loan losses | 547,000 | 562,000 | 577,000 | 592,000 |
| Securities available for sale | 9,456,000 | 8,974,000 | 8,459,000 | 7,380,000 |
| Securities held to maturity | 255,000 | 255,000 | 255,000 | 255,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 61,330,000 | 55,166,000 | 59,328,000 | 57,066,000 |
| Interest-bearing deposits | 33,738,000 | 32,149,000 | 32,349,000 | 33,116,000 |
| Noninterest-bearing deposits | 27,592,000 | 23,017,000 | 26,979,000 | 23,950,000 |
| Equity capital | 4,508,000 | 4,636,000 | 4,753,000 | 5,035,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 613,000 | 1,240,000 | 1,888,000 | 2,571,000 |
| Interest expense | 35,000 | 67,000 | 101,000 | 145,000 |
| Net interest income | 578,000 | 1,173,000 | 1,787,000 | 2,426,000 |
| Noninterest income | 83,000 | 166,000 | 247,000 | 341,000 |
| Noninterest expense | 392,000 | 807,000 | 1,198,000 | 1,632,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 60,000 |
| Pretax income | 254,000 | 502,000 | 791,000 | 1,063,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 254,000 | 502,000 | 791,000 | 1,063,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,801,000 | 4,944,000 | 5,116,000 | 5,269,000 |
| Total capital | 5,291,000 | 5,416,000 | 5,608,000 | 5,773,000 |
| Risk-weighted assets | 39,201,000 | 37,731,000 | 39,343,000 | 40,238,000 |