Call reports 2017
FIRST NATIONAL BANK OF COKATO, THE — 2017
What FIRST NATIONAL BANK OF COKATO, THE reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 54,306,000 | 58,541,000 | 58,229,000 | 59,146,000 |
| Total loans | 31,204,000 | 34,510,000 | 36,266,000 | 37,208,000 |
| Allowance for loan losses | 481,000 | 482,000 | 502,000 | 532,000 |
| Securities available for sale | 11,483,000 | 10,474,000 | 10,712,000 | 10,058,000 |
| Securities held to maturity | 255,000 | 255,000 | 255,000 | 255,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 50,027,000 | 54,038,000 | 51,931,000 | 54,201,000 |
| Interest-bearing deposits | 28,250,000 | 32,210,000 | 31,794,000 | 32,061,000 |
| Noninterest-bearing deposits | 21,777,000 | 21,828,000 | 20,137,000 | 22,140,000 |
| Equity capital | 4,248,000 | 4,464,000 | 4,554,000 | 4,514,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 495,000 | 1,044,000 | 1,613,000 | 2,211,000 |
| Interest expense | 19,000 | 37,000 | 66,000 | 98,000 |
| Net interest income | 476,000 | 1,007,000 | 1,547,000 | 2,113,000 |
| Noninterest income | 67,000 | 139,000 | 218,000 | 297,000 |
| Noninterest expense | 360,000 | 760,000 | 1,149,000 | 1,526,000 |
| Provision for loan losses | 10,000 | 10,000 | 30,000 | 60,000 |
| Pretax income | 199,000 | 402,000 | 612,000 | 850,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 199,000 | 402,000 | 612,000 | 850,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,320,000 | 4,442,000 | 4,568,000 | 4,666,000 |
| Total capital | 4,734,000 | 4,900,000 | 5,039,000 | 5,142,000 |
| Risk-weighted assets | 33,101,000 | 36,657,000 | 37,687,000 | 38,075,000 |