Call reports 2012
FARMERS AND MERCHANTS STATE BANK OF APPLETON — 2012
What FARMERS AND MERCHANTS STATE BANK OF APPLETON reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 41,450,000 | 42,148,000 | 45,170,000 | 44,850,000 |
| Total loans | 22,917,000 | 24,136,000 | 24,620,000 | 28,007,000 |
| Allowance for loan losses | 349,000 | 350,000 | 350,000 | 380,000 |
| Securities available for sale | 7,253,000 | 10,843,000 | 9,345,000 | 9,078,000 |
| Securities held to maturity | 80,000 | 263,000 | 263,000 | 263,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 35,914,000 | 36,587,000 | 39,399,000 | 39,148,000 |
| Interest-bearing deposits | 26,297,000 | 26,732,000 | 26,916,000 | 25,002,000 |
| Noninterest-bearing deposits | 9,617,000 | 9,855,000 | 12,483,000 | 14,146,000 |
| Equity capital | 5,496,000 | 5,499,000 | 5,696,000 | 5,681,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 402,000 | 748,000 | 1,195,000 | 1,623,000 |
| Interest expense | 35,000 | 67,000 | 97,000 | 125,000 |
| Net interest income | 367,000 | 681,000 | 1,098,000 | 1,498,000 |
| Noninterest income | 24,000 | 50,000 | 74,000 | 69,000 |
| Noninterest expense | 216,000 | 502,000 | 733,000 | 967,000 |
| Provision for loan losses | 20,000 | 20,000 | 20,000 | 50,000 |
| Pretax income | 155,000 | 209,000 | 419,000 | 550,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 155,000 | 209,000 | 419,000 | 550,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,396,000 | 5,390,000 | 5,580,000 | 5,626,000 |
| Total capital | 5,731,000 | 5,740,000 | 5,930,000 | 6,006,000 |
| Risk-weighted assets | 26,750,000 | 27,923,000 | 29,022,000 | 31,384,000 |