Call reports 2017
CITIZENS NATIONAL BANK OF PARK RAPIDS, THE — 2017
What CITIZENS NATIONAL BANK OF PARK RAPIDS, THE reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 243,182,000 | 259,847,000 | 257,064,000 | 250,376,000 |
| Total loans | 192,569,000 | 202,297,000 | 207,206,000 | 206,958,000 |
| Allowance for loan losses | 2,451,000 | 2,520,000 | 2,562,000 | 2,577,000 |
| Securities available for sale | 30,848,000 | 42,079,000 | 29,104,000 | 29,998,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 215,024,000 | 228,250,000 | 225,299,000 | 218,184,000 |
| Interest-bearing deposits | 185,772,000 | 196,304,000 | 190,637,000 | 186,379,000 |
| Noninterest-bearing deposits | 29,252,000 | 31,946,000 | 34,662,000 | 31,805,000 |
| Equity capital | 25,795,000 | 25,757,000 | 26,140,000 | 26,985,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 2,541,000 | 5,223,000 | 7,986,000 | 10,777,000 |
| Interest expense | 267,000 | 546,000 | 847,000 | 1,158,000 |
| Net interest income | 2,274,000 | 4,677,000 | 7,139,000 | 9,619,000 |
| Noninterest income | 198,000 | 475,000 | 745,000 | 995,000 |
| Noninterest expense | 1,676,000 | 3,162,000 | 4,806,000 | 6,333,000 |
| Provision for loan losses | 190,000 | 340,000 | 490,000 | 640,000 |
| Pretax income | 606,000 | 1,650,000 | 2,587,000 | 3,640,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 606,000 | 1,650,000 | 2,587,000 | 3,640,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 25,705,000 | 25,633,000 | 26,055,000 | 27,108,000 |
| Total capital | 27,922,000 | 27,977,000 | 28,401,000 | 29,436,000 |
| Risk-weighted assets | 177,159,000 | 187,352,000 | 187,495,000 | 186,063,000 |