Call reports 2023
CITIZENS STATE BANK — 2023
What CITIZENS STATE BANK reported to the FFIEC in 2023, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Total assets | 83,215,000 | 85,558,000 | 86,924,000 | 82,478,000 |
| Total loans | 45,225,000 | 45,480,000 | 44,254,000 | 47,001,000 |
| Allowance for loan losses | 587,000 | 581,000 | 575,000 | 543,000 |
| Securities available for sale | 21,097,000 | 20,166,000 | 18,710,000 | 21,631,000 |
| Securities held to maturity | 3,864,000 | 3,862,000 | 2,916,000 | 2,916,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 76,508,000 | 79,243,000 | 81,131,000 | 75,624,000 |
| Interest-bearing deposits | 58,876,000 | 61,214,000 | 63,568,000 | 56,788,000 |
| Noninterest-bearing deposits | 17,632,000 | 18,029,000 | 17,563,000 | 18,836,000 |
| Equity capital | 6,515,000 | 6,024,000 | 5,525,000 | 6,672,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Interest income | 982,000 | 1,997,000 | 3,038,000 | 4,104,000 |
| Interest expense | 253,000 | 538,000 | 864,000 | 1,204,000 |
| Net interest income | 729,000 | 1,459,000 | 2,174,000 | 2,900,000 |
| Noninterest income | 195,000 | 382,000 | 581,000 | 789,000 |
| Noninterest expense | 948,000 | 1,911,000 | 2,858,000 | 3,733,000 |
| Provision for loan losses | 7,000 | 15,000 | 22,000 | 0 |
| Pretax income | -31,000 | -85,000 | -131,000 | -50,000 |
| Income tax | -52,000 | -52,000 | -52,000 | -52,000 |
| Net income | 21,000 | -33,000 | -79,000 | 2,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,717,000 | 8,663,000 | 8,617,000 | 8,698,000 |
| Total capital | 9,304,000 | 9,244,000 | 9,192,000 | 9,241,000 |
| Risk-weighted assets | 50,087,000 | 50,535,000 | 49,447,000 | 50,838,000 |