Call reports 2016
CITIZENS STATE BANK — 2016
What CITIZENS STATE BANK reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 84,496,000 | 85,094,000 | 83,190,000 | 82,223,000 |
| Total loans | 40,123,000 | 42,761,000 | 43,279,000 | 42,911,000 |
| Allowance for loan losses | 550,000 | 549,000 | 523,000 | 547,000 |
| Securities available for sale | 30,815,000 | 30,167,000 | 26,397,000 | 25,379,000 |
| Securities held to maturity | 4,808,000 | 4,804,000 | 4,799,000 | 4,795,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 70,952,000 | 70,044,000 | 69,383,000 | 69,303,000 |
| Interest-bearing deposits | 61,243,000 | 60,728,000 | 59,940,000 | 60,406,000 |
| Noninterest-bearing deposits | 9,709,000 | 9,316,000 | 9,443,000 | 8,897,000 |
| Equity capital | 8,454,000 | 8,631,000 | 8,785,000 | 7,650,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,079,000 | 2,188,000 | 3,327,000 | 4,433,000 |
| Interest expense | 140,000 | 280,000 | 421,000 | 558,000 |
| Net interest income | 939,000 | 1,908,000 | 2,906,000 | 3,875,000 |
| Noninterest income | 254,000 | 452,000 | 669,000 | 852,000 |
| Noninterest expense | 927,000 | 1,941,000 | 2,973,000 | 4,017,000 |
| Provision for loan losses | 24,000 | 53,000 | 103,000 | 237,000 |
| Pretax income | 268,000 | 392,000 | 599,000 | 573,000 |
| Income tax | 34,000 | 34,000 | 55,000 | -32,000 |
| Net income | 234,000 | 358,000 | 544,000 | 605,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,116,000 | 8,240,000 | 8,426,000 | 7,850,000 |
| Total capital | 8,630,000 | 8,787,000 | 8,949,000 | 8,397,000 |
| Risk-weighted assets | 41,103,000 | 43,779,000 | 44,447,000 | 44,096,000 |