Call reports 2015
MAYVILLE STATE BANK — 2015
What MAYVILLE STATE BANK reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 90,741,000 | 91,054,000 | 89,341,000 | 91,076,000 |
| Total loans | 39,803,000 | 39,494,000 | 38,984,000 | 38,274,000 |
| Allowance for loan losses | 711,000 | 748,000 | 733,000 | 657,000 |
| Securities available for sale | 32,670,000 | 32,867,000 | 33,692,000 | 33,477,000 |
| Securities held to maturity | 1,213,000 | 1,173,000 | 2,320,000 | 2,320,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 81,405,000 | 81,621,000 | 79,809,000 | 81,717,000 |
| Interest-bearing deposits | 70,345,000 | 69,568,000 | 67,770,000 | 69,384,000 |
| Noninterest-bearing deposits | 11,060,000 | 12,053,000 | 12,039,000 | 12,333,000 |
| Equity capital | 9,127,000 | 9,117,000 | 9,244,000 | 9,087,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 697,000 | 1,407,000 | 2,106,000 | 2,809,000 |
| Interest expense | 80,000 | 162,000 | 236,000 | 303,000 |
| Net interest income | 617,000 | 1,245,000 | 1,870,000 | 2,506,000 |
| Noninterest income | 154,000 | 307,000 | 470,000 | 616,000 |
| Noninterest expense | 589,000 | 1,174,000 | 1,771,000 | 2,315,000 |
| Provision for loan losses | 25,000 | 25,000 | 25,000 | 25,000 |
| Pretax income | 157,000 | 353,000 | 544,000 | 782,000 |
| Income tax | 45,000 | 90,000 | 135,000 | 190,000 |
| Net income | 112,000 | 263,000 | 409,000 | 592,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,925,000 | 9,002,000 | 9,071,000 | 9,001,000 |
| Total capital | 9,440,000 | 9,519,000 | 9,597,000 | 9,465,000 |
| Risk-weighted assets | 41,024,000 | 41,140,000 | 41,912,000 | 36,967,000 |