Call reports 2013
MAYVILLE STATE BANK — 2013
What MAYVILLE STATE BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 91,828,000 | 92,212,000 | 90,042,000 | 91,238,000 |
| Total loans | 46,527,000 | 45,632,000 | 44,876,000 | 44,229,000 |
| Allowance for loan losses | 592,000 | 533,000 | 589,000 | 654,000 |
| Securities available for sale | 25,699,000 | 26,521,000 | 27,408,000 | 28,638,000 |
| Securities held to maturity | 1,265,000 | 2,630,000 | 1,575,000 | 1,575,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,566,000 | 83,138,000 | 80,815,000 | 82,211,000 |
| Interest-bearing deposits | 71,343,000 | 72,532,000 | 70,545,000 | 72,081,000 |
| Noninterest-bearing deposits | 11,223,000 | 10,606,000 | 10,270,000 | 10,130,000 |
| Equity capital | 9,000,000 | 8,827,000 | 8,856,000 | 8,813,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 754,000 | 1,516,000 | 2,273,000 | 3,026,000 |
| Interest expense | 111,000 | 216,000 | 320,000 | 421,000 |
| Net interest income | 643,000 | 1,300,000 | 1,953,000 | 2,605,000 |
| Noninterest income | 161,000 | 347,000 | 519,000 | 720,000 |
| Noninterest expense | 598,000 | 1,209,000 | 1,831,000 | 2,406,000 |
| Provision for loan losses | 55,000 | 110,000 | 164,000 | 240,000 |
| Pretax income | 151,000 | 328,000 | 477,000 | 679,000 |
| Income tax | 45,000 | 90,000 | 135,000 | 180,000 |
| Net income | 106,000 | 238,000 | 342,000 | 499,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,710,000 | 8,766,000 | 8,793,000 | 8,773,000 |
| Total capital | 9,247,000 | 9,299,000 | 9,321,000 | 9,298,000 |
| Risk-weighted assets | 42,903,000 | 43,280,000 | 42,183,000 | 41,895,000 |