Call reports 2022
FIRST STATE BANK, THE — 2022
What FIRST STATE BANK, THE reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 161,353,000 | 160,168,000 | 152,151,000 | 156,348,000 |
| Total loans | 37,089,000 | 39,930,000 | 43,305,000 | 43,586,000 |
| Allowance for loan losses | 310,000 | 281,000 | 281,000 | 352,000 |
| Securities available for sale | 98,722,000 | 94,726,000 | 81,950,000 | 81,135,000 |
| Securities held to maturity | 3,995,000 | 3,938,000 | 3,966,000 | 3,995,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 143,868,000 | 140,484,000 | 130,996,000 | 138,605,000 |
| Interest-bearing deposits | 86,634,000 | 86,334,000 | 74,641,000 | 72,049,000 |
| Noninterest-bearing deposits | 57,234,000 | 54,150,000 | 56,355,000 | 66,556,000 |
| Equity capital | 16,718,000 | 12,463,000 | 11,063,000 | 11,948,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 1,028,000 | 2,140,000 | 3,316,000 | 4,551,000 |
| Interest expense | 63,000 | 152,000 | 300,000 | 485,000 |
| Net interest income | 965,000 | 1,988,000 | 3,016,000 | 4,066,000 |
| Noninterest income | 125,000 | 242,000 | 365,000 | 485,000 |
| Noninterest expense | 784,000 | 1,590,000 | 2,404,000 | 3,226,000 |
| Provision for loan losses | 0 | 1,000 | 3,000 | 78,000 |
| Pretax income | 262,000 | 551,000 | 839,000 | 1,068,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 262,000 | 551,000 | 839,000 | 1,068,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 21,843,000 | 22,034,000 | 22,257,000 | 22,427,000 |
| Total capital | 22,153,000 | 22,315,000 | 22,538,000 | 22,779,000 |
| Risk-weighted assets | 71,044,000 | 75,561,000 | 76,165,000 | 78,542,000 |