Call reports 2018
CITIZENS STATE BANK, THE — 2018
What CITIZENS STATE BANK, THE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 99,585,000 | 99,824,000 | 85,532,000 | 87,951,000 |
| Total loans | 34,885,000 | 29,577,000 | 28,145,000 | 27,248,000 |
| Allowance for loan losses | 3,399,000 | 1,022,000 | 857,000 | 835,000 |
| Securities available for sale | 32,833,000 | 40,500,000 | 40,958,000 | 42,569,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,746,000 | 80,974,000 | 67,059,000 | 69,532,000 |
| Interest-bearing deposits | 71,820,000 | 70,004,000 | 56,713,000 | 59,235,000 |
| Noninterest-bearing deposits | 10,926,000 | 10,970,000 | 10,346,000 | 10,297,000 |
| Equity capital | 13,463,000 | 15,579,000 | 15,240,000 | 16,251,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 702,000 | 1,450,000 | 2,181,000 | 2,876,000 |
| Interest expense | 253,000 | 472,000 | 653,000 | 828,000 |
| Net interest income | 449,000 | 978,000 | 1,528,000 | 2,048,000 |
| Noninterest income | -42,000 | -346,000 | -509,000 | -682,000 |
| Noninterest expense | 1,433,000 | 1,783,000 | 2,571,000 | 2,069,000 |
| Provision for loan losses | 0 | -2,346,000 | -2,516,000 | -2,480,000 |
| Pretax income | -1,026,000 | 1,195,000 | 964,000 | 1,777,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | -1,026,000 | 1,195,000 | 964,000 | 1,777,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,577,000 | 15,798,000 | 15,566,000 | 16,380,000 |
| Total capital | 14,309,000 | 16,412,000 | 16,029,000 | 16,846,000 |
| Risk-weighted assets | 55,890,000 | 48,751,000 | 36,674,000 | 36,917,000 |