Call reports 2011
FIRST STATE BANK OF WABASHA — 2011
What FIRST STATE BANK OF WABASHA reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 109,379,000 | 114,860,000 | 112,172,000 | 114,822,000 |
| Total loans | 42,124,000 | 41,348,000 | 40,756,000 | 40,990,000 |
| Allowance for loan losses | 1,199,000 | 1,045,000 | 1,249,000 | 1,262,000 |
| Securities available for sale | 49,196,000 | 54,987,000 | 54,837,000 | 57,663,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 99,229,000 | 103,653,000 | 99,865,000 | 102,915,000 |
| Interest-bearing deposits | 88,048,000 | 92,806,000 | 88,424,000 | 91,213,000 |
| Noninterest-bearing deposits | 11,181,000 | 10,847,000 | 11,441,000 | 11,702,000 |
| Equity capital | 9,339,000 | 10,258,000 | 11,236,000 | 11,343,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,042,000 | 2,108,000 | 3,163,000 | 4,242,000 |
| Interest expense | 372,000 | 724,000 | 1,058,000 | 1,378,000 |
| Net interest income | 670,000 | 1,384,000 | 2,105,000 | 2,864,000 |
| Noninterest income | 204,000 | 330,000 | 547,000 | 635,000 |
| Noninterest expense | 585,000 | 1,160,000 | 1,670,000 | 2,216,000 |
| Provision for loan losses | 175,000 | 334,000 | 556,000 | 631,000 |
| Pretax income | 114,000 | 220,000 | 426,000 | 652,000 |
| Income tax | 2,000 | 2,000 | 2,000 | 2,000 |
| Net income | 112,000 | 218,000 | 424,000 | 650,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,448,000 | 9,555,000 | 9,760,000 | 9,987,000 |
| Total capital | 10,154,000 | 10,257,000 | 10,442,000 | 10,673,000 |
| Risk-weighted assets | 56,020,000 | 55,828,000 | 54,013,000 | 54,271,000 |