Call reports 2010
FIRST STATE BANK OF WABASHA — 2010
What FIRST STATE BANK OF WABASHA reported to the FFIEC in 2010, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Total assets | 103,121,000 | 109,579,000 | 110,883,000 | 113,523,000 |
| Total loans | 46,426,000 | 46,189,000 | 45,268,000 | 43,841,000 |
| Allowance for loan losses | 1,083,000 | 967,000 | 962,000 | 1,014,000 |
| Securities available for sale | 47,886,000 | 48,712,000 | 51,771,000 | 51,990,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 92,751,000 | 98,519,000 | 99,308,000 | 103,726,000 |
| Interest-bearing deposits | 82,495,000 | 88,561,000 | 88,414,000 | 91,734,000 |
| Noninterest-bearing deposits | 10,256,000 | 9,958,000 | 10,894,000 | 11,992,000 |
| Equity capital | 9,410,000 | 9,957,000 | 10,351,000 | 9,100,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Interest income | 1,301,000 | 2,582,000 | 3,764,000 | 4,895,000 |
| Interest expense | 454,000 | 886,000 | 1,305,000 | 1,705,000 |
| Net interest income | 847,000 | 1,696,000 | 2,459,000 | 3,190,000 |
| Noninterest income | 99,000 | -153,000 | -280,000 | -361,000 |
| Noninterest expense | 536,000 | 1,088,000 | 1,619,000 | 2,140,000 |
| Provision for loan losses | 50,000 | 166,000 | 272,000 | 372,000 |
| Pretax income | 661,000 | 590,000 | 589,000 | 650,000 |
| Income tax | 2,000 | 2,000 | 2,000 | 2,000 |
| Net income | 659,000 | 588,000 | 587,000 | 648,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,519,000 | 9,449,000 | 9,447,000 | 9,507,000 |
| Total capital | 10,246,000 | 10,180,000 | 10,193,000 | 10,251,000 |
| Risk-weighted assets | 57,776,000 | 58,268,000 | 59,477,000 | 59,248,000 |