Call reports 2015
SECURITY STATE BANK — 2015
What SECURITY STATE BANK reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 64,595,000 | 62,179,000 | 60,714,000 | 59,668,000 |
| Total loans | 29,018,000 | 27,547,000 | 25,453,000 | 22,880,000 |
| Allowance for loan losses | 1,216,000 | 1,283,000 | 1,461,000 | 975,000 |
| Securities available for sale | 29,726,000 | 28,448,000 | 31,096,000 | 31,936,000 |
| Securities held to maturity | 1,463,000 | 1,462,000 | 1,461,000 | 1,200,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 56,866,000 | 54,742,000 | 53,211,000 | 52,378,000 |
| Interest-bearing deposits | 48,102,000 | 46,488,000 | 44,863,000 | 43,692,000 |
| Noninterest-bearing deposits | 8,764,000 | 8,254,000 | 8,348,000 | 8,686,000 |
| Equity capital | 7,502,000 | 7,235,000 | 7,269,000 | 7,117,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 693,000 | 1,264,000 | 1,822,000 | 2,287,000 |
| Interest expense | 53,000 | 105,000 | 158,000 | 210,000 |
| Net interest income | 640,000 | 1,159,000 | 1,664,000 | 2,077,000 |
| Noninterest income | 56,000 | 113,000 | 171,000 | 228,000 |
| Noninterest expense | 525,000 | 1,089,000 | 1,564,000 | 2,092,000 |
| Provision for loan losses | 208,000 | 258,000 | 462,000 | 462,000 |
| Pretax income | -37,000 | -73,000 | -189,000 | -247,000 |
| Income tax | 5,000 | 10,000 | 16,000 | 21,000 |
| Net income | -42,000 | -83,000 | -205,000 | -268,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,019,000 | 6,978,000 | 6,857,000 | 6,794,000 |
| Total capital | 7,478,000 | 7,408,000 | 7,248,000 | 7,163,000 |
| Risk-weighted assets | 35,936,000 | 33,513,000 | 30,194,000 | 28,926,000 |