Call reports 2017
WESTERN NATIONAL BANK — 2017
What WESTERN NATIONAL BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 123,546,000 | 116,011,000 | 113,821,000 | 110,690,000 |
| Total loans | 72,977,000 | 69,699,000 | 69,479,000 | 70,770,000 |
| Allowance for loan losses | 566,000 | 611,000 | 706,000 | 600,000 |
| Securities available for sale | 4,960,000 | 4,605,000 | 4,281,000 | 2,722,000 |
| Securities held to maturity | 310,000 | 289,000 | 267,000 | 251,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 109,404,000 | 101,882,000 | 99,701,000 | 96,676,000 |
| Interest-bearing deposits | 88,244,000 | 80,499,000 | 78,694,000 | 76,496,000 |
| Noninterest-bearing deposits | 21,160,000 | 21,383,000 | 21,007,000 | 20,180,000 |
| Equity capital | 13,746,000 | 13,839,000 | 13,825,000 | 13,768,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,085,000 | 2,245,000 | 3,356,000 | 4,573,000 |
| Interest expense | 78,000 | 157,000 | 229,000 | 298,000 |
| Net interest income | 1,007,000 | 2,088,000 | 3,127,000 | 4,275,000 |
| Noninterest income | 148,000 | 354,000 | 518,000 | 681,000 |
| Noninterest expense | 917,000 | 1,809,000 | 2,675,000 | 3,616,000 |
| Provision for loan losses | 30,000 | 80,000 | 170,000 | 305,000 |
| Pretax income | 208,000 | 553,000 | 800,000 | 1,010,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 208,000 | 553,000 | 800,000 | 1,010,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,842,000 | 10,927,000 | 10,913,000 | 10,864,000 |
| Total capital | 11,408,000 | 11,538,000 | 11,619,000 | 11,464,000 |
| Risk-weighted assets | 71,687,000 | 69,410,000 | 67,769,000 | 67,078,000 |