Call reports 2016
WESTERN NATIONAL BANK — 2016
What WESTERN NATIONAL BANK reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 121,827,000 | 118,711,000 | 119,387,000 | 114,612,000 |
| Total loans | 72,845,000 | 72,146,000 | 71,350,000 | 70,427,000 |
| Allowance for loan losses | 505,000 | 511,000 | 529,000 | 541,000 |
| Securities available for sale | 6,906,000 | 6,403,000 | 5,898,000 | 5,358,000 |
| Securities held to maturity | 411,000 | 384,000 | 354,000 | 331,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 108,009,000 | 104,818,000 | 105,386,000 | 100,602,000 |
| Interest-bearing deposits | 86,056,000 | 84,977,000 | 82,750,000 | 79,015,000 |
| Noninterest-bearing deposits | 21,953,000 | 19,841,000 | 22,636,000 | 21,587,000 |
| Equity capital | 13,560,000 | 13,634,000 | 13,693,000 | 13,760,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,126,000 | 2,248,000 | 3,375,000 | 4,468,000 |
| Interest expense | 98,000 | 194,000 | 285,000 | 360,000 |
| Net interest income | 1,028,000 | 2,054,000 | 3,090,000 | 4,108,000 |
| Noninterest income | 141,000 | 298,000 | 452,000 | 746,000 |
| Noninterest expense | 904,000 | 1,799,000 | 2,686,000 | 3,624,000 |
| Provision for loan losses | 60,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 205,000 | 493,000 | 766,000 | 1,091,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 205,000 | 493,000 | 766,000 | 1,091,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,647,000 | 10,711,000 | 10,759,000 | 10,859,000 |
| Total capital | 11,152,000 | 11,222,000 | 11,288,000 | 11,400,000 |
| Risk-weighted assets | 73,835,000 | 71,617,000 | 71,226,000 | 68,731,000 |