Call reports 2017
EXCHANGE STATE BANK — 2017
What EXCHANGE STATE BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 109,104,000 | 108,812,000 | 108,331,000 | 109,512,000 |
| Total loans | 94,500,000 | 93,184,000 | 92,700,000 | 94,706,000 |
| Allowance for loan losses | 936,000 | 952,000 | 978,000 | 978,000 |
| Securities available for sale | 10,814,000 | 11,138,000 | 10,620,000 | 10,447,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 85,682,000 | 84,013,000 | 82,417,000 | 84,642,000 |
| Interest-bearing deposits | 69,410,000 | 69,167,000 | 65,664,000 | 69,752,000 |
| Noninterest-bearing deposits | 16,272,000 | 14,846,000 | 16,753,000 | 14,890,000 |
| Equity capital | 10,720,000 | 10,945,000 | 11,016,000 | 10,733,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,061,000 | 2,155,000 | 3,227,000 | 4,313,000 |
| Interest expense | 159,000 | 329,000 | 496,000 | 665,000 |
| Net interest income | 902,000 | 1,826,000 | 2,731,000 | 3,648,000 |
| Noninterest income | 16,000 | 121,000 | 152,000 | 184,000 |
| Noninterest expense | 600,000 | 1,189,000 | 1,792,000 | 2,508,000 |
| Provision for loan losses | 15,000 | 30,000 | 30,000 | 30,000 |
| Pretax income | 303,000 | 728,000 | 1,061,000 | 1,294,000 |
| Income tax | 15,000 | 36,000 | 53,000 | 64,000 |
| Net income | 288,000 | 692,000 | 1,008,000 | 1,230,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,825,000 | 11,009,000 | 11,076,000 | 10,868,000 |
| Total capital | 11,761,000 | 11,961,000 | 12,054,000 | 11,846,000 |
| Risk-weighted assets | 90,737,000 | 87,793,000 | 86,856,000 | 88,883,000 |