Call reports 2023
CEDAR RAPIDS STATE BANK — 2023
What CEDAR RAPIDS STATE BANK reported to the FFIEC in 2023, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Total assets | 107,533,000 | 120,184,000 | 137,282,000 | 146,238,000 |
| Total loans | 91,184,000 | 103,661,000 | 121,862,000 | 131,228,000 |
| Allowance for loan losses | 687,000 | 732,000 | 775,000 | 820,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 10,005,000 | 10,010,000 | 8,285,000 | 7,707,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 94,850,000 | 98,603,000 | 119,563,000 | 122,411,000 |
| Interest-bearing deposits | 82,751,000 | 86,187,000 | 109,206,000 | 111,424,000 |
| Noninterest-bearing deposits | 12,099,000 | 12,416,000 | 10,357,000 | 10,987,000 |
| Equity capital | 9,426,000 | 9,883,000 | 11,031,000 | 11,756,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Interest income | 1,324,000 | 2,856,000 | 4,754,000 | 6,949,000 |
| Interest expense | 616,000 | 1,199,000 | 2,208,000 | 3,384,000 |
| Net interest income | 708,000 | 1,657,000 | 2,546,000 | 3,565,000 |
| Noninterest income | 96,000 | 338,000 | 656,000 | 788,000 |
| Noninterest expense | 847,000 | 1,528,000 | 2,373,000 | 3,266,000 |
| Provision for loan losses | 0 | 45,000 | 90,000 | 135,000 |
| Pretax income | -43,000 | 422,000 | 739,000 | 952,000 |
| Income tax | 7,000 | 14,000 | 23,000 | 151,000 |
| Net income | -50,000 | 408,000 | 716,000 | 801,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,425,000 | 9,884,000 | 11,031,000 | 11,756,000 |
| Total capital | 10,112,000 | 10,616,000 | 11,806,000 | 12,576,000 |
| Risk-weighted assets | 79,108,000 | 90,146,000 | 104,719,000 | 111,288,000 |